County Profile for Buchanan - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 154,393,431 Total Charges 1,344,599,346
Fixed Assets 176,276,148 Contract Allowance 751,848,172
Other Assets 608,632,884 Operating Revenue 592,751,174
Total Assets 939,302,463 Operating Expenses 617,958,622
Current Liabilities 108,167,851 Operating Margin -25,207,448
Long Term Liabilities 246,894,310 Other Income 67,784,106
Total Equity 584,240,302 Other Expense 0
Total Liabilities and Equity 939,302,463 Net Profit or Loss 42,576,658

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,595 Revenue per Bed $1,508,273 Revenue per Person $592,751,174
Net Margin per Discharge ($1,344) Net Margin per Bed ($64,141) Net Margin per Person ($25,207,448)
Net Profit per Discharge $2,269 Net Profit per Bed $108,338 Net Profit per Person $42,576,658
Net Fixed Assets per Discharge $9,396 Net Fixed Assets per Bed $448,540 Net Fixed Assets per Bed $176,276,148
Long Term Debt per Discharge $13,160 Long Term Debt per Bed $628,230 Long Term Debt per Person $246,894,310
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 449 Net Fixed Assets 471 Population Estimate 1,151
Total Revenue 330 Long Term Liabilities 239 Total Patient Discharges 377
Net Margin 3,046 Total Patient Beds 371
Net Profit or Loss 297

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,205,762 125,169,173 0.5849
31 Intensive Care Unit 10,726,777 20,444,695 0.5247
32 Coronary Care Unit 0 0
43 Nursery 1,594,199 3,741,775 0.4261
44 Skilled Nursing Care 0 0
50 Operating Room 30,604,379 93,341,821 0.3279
51 Recovery Room 5,595,062 12,941,722 0.4323
52 Labor and Delivery Room 6,237,692 13,711,107 0.4549

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,304,721 13 Nursing Administration 1,624,034
02,03 Captial Related - Movable Equipment 6,695,634 14 Central Services and Supply 1,814,203
04 Employee Benefits 51,428,476 15 Pharmacy 5,354,189
05 Administrative and General 156,681,565 16 Medical Records and Medical Library 4,067,506
06 Maintenance and Repairs 1,187,119 17 Social Services 1,580,001
07 Operation of Plant 1,062,170 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,406,331 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,187,565 20,21,22,23 Education Programs 201,616
Total General Service Cost Centers 254,595,130

County Profile for Buchanan - 2018